Estimate 2026/27 Income Tax on salary, dividends and savings, with National Insurance, HICBC and student-loan deductions shown separately.
Restoring your saved income inputs…
The share link includes your financial assumptions in an unencrypted URL.
The deduction rate includes modelled Income Tax, employee NI, HICBC and salary-based loan estimates. It excludes the entered pension contribution.
HICBC uses a full-year Child Benefit assumption for each child.
Source rows separate modelled Income Tax, NI, salary loan/pension deductions and resulting net; household HICBC is listed separately.
Exact source-flow amounts (£)
| Source | Gross | Modelled deductions | Net |
|---|---|---|---|
| Salary | 60,000.00 | 17,542.60 | 42,457.40 |
| Dividends | 5,000.00 | 1,608.75 | 3,391.25 |
| Savings Interest | 2,000.00 | 600.00 | 1,400.00 |
Annual salary after the entered salary sacrifice, divided across the selected UK income-tax bands.
Exact salary allocation by band (£)
| Band | Income | Rate | Tax |
|---|---|---|---|
| Personal Allowance | 12,570 | 0% | 0 |
| Basic rate (20%) | 37,700 | 20% | 7,540 |
| Higher rate (40%) | 4,730 | 40% | 1,892 |
| Total salary Income Tax | 42,430 | — | 9,432 |
Gross income by source.
| Source | Amount |
|---|---|
| Salary | £60,000.00 |
| Dividends | £5,000.00 |
| Savings Interest | £2,000.00 |
| Total gross income | £67,000.00 |
Pension contributions are shown separately from tax and other deductions.
| Item | Amount |
|---|---|
| Income Tax | £11,641 |
| National Insurance | £3,111 |
| HICBC estimate | £0 |
| PAYE student-loan estimate | £0 |
| Pension contribution | £5,000 |
| All modelled deductions including pension | £19,751 |
Valid URL values take priority field by field, followed by saved inputs when UK functional-storage consent is enabled, then the editable example. Manage consented saved UK data in Export my data.
Income not included: this annual 2026/27 illustration excludes rental income, benefits in kind, Gift Aid and other allowance adjustments.
Annualised deductions: National Insurance assumes a standard employee category and annual thresholds. Payroll-period rounding, multiple jobs or a different category may change the result. HICBC assumes full-year Child Benefit for each entered child.
Student-loan limits: repayments are annualised against salary after salary sacrifice. For 2026/27, plan thresholds and rates are Plan 1 £26,900 (9%), Plan 2 £29,385 (9%), Plan 4 £33,795 (9%), Plan 5 £25,000 (9%); the Postgraduate Loan threshold is £21,000 (6%). Check official sources and your own tax and payroll records before making a decision.
Estimate 2026/27 UK Income Tax on salary, dividends and savings interest alongside employee National Insurance, a simplified HICBC estimate and annualised salary-based student-loan deductions.
Enter annual gross salary, dividends, savings interest, salary-sacrifice pension contributions, the number of children assumed to receive full-year Child Benefit, and loan settings. The region switch applies Scotland's 2026/27 rates to salary; dividend and savings rates follow the rest of the UK. England, Wales and Northern Ireland use the same non-savings rates in this estimate.
This is an annual illustration, not a Self Assessment calculation. It excludes rental income, benefits in kind, Gift Aid, other reliefs, tax-code effects, household claim facts and student-loan repayments due on non-salary income. Student-loan amounts annualise the selected PAYE plan against salary after the entered salary sacrifice. A pension entry represents salary sacrifice only; other pension methods can have different Income Tax and National Insurance treatment.
These official sources support the UK rates and rules shown above. This estimate excludes other income and tax-return adjustments, and is not a Self Assessment calculation.