Loading Tools
Loading Tools
Compare modeled annual cash take-home and net-position estimates across PAYE, umbrella and limited-company scenarios.
The sample starts at £650/day × 5 billable days/week × 46 working weeks = £149,500 annual contract income before costs; the PAYE baseline initially uses the same gross amount. Other sample assumptions are £8,000 annual expenses, £12,000 annual pension, £25/month umbrella margin, £1,200/year limited-company admin and £0 commute.
“Take-home” is modeled cash. “Net position” adds the modeled pension value and subtracts commute costs. These are different measures; neither is a guaranteed payslip figure. The IR35 selector only chooses scenarios and cannot determine your status. Region choices are England, Wales and Northern Ireland (rUK) or Scotland.
. Tax rates and payroll arrangements can change; check the selected tax year and confirm real deductions with HMRC, the umbrella provider or a qualified adviser.
Contractor Planner compares modelled cash and net-position estimates across PAYE, umbrella and limited-company scenarios for the selected UK tax year and region.
This planner converts day rate × billable days per week × working weeks per year into annual contract income, then compares selected PAYE, umbrella and limited-company scenarios.
It provides a scenario estimate, not an IR35 determination, umbrella payroll quote, tax return or personal recommendation. Actual company, pension and payroll treatment depends on your contract and circumstances.
These official HMRC, GOV.UK and GOV.SCOT resources cover the 2025/26 and 2026/27 Income Tax, National Insurance, dividend, Corporation Tax, student-loan, pension, IR35 and umbrella assumptions. The calculator remains a simplified scenario tool and does not determine employment status, tax compliance or the suitability of a company structure.